Titolo_Tipologia;Denominazione;Esercizio_2017:_Previsioni__competenza;Esercizio_2017:_totale__previsioni__competenza;Esercizio_2017:_Previsioni__competenza____totale__previsioni__competenza_(A_B)_;Esercizio_2018:_Previsioni__competenza;Esercizio_2018:_totale__previsioni__competenza;Esercizio_2018:_Previsioni__competenza____totale__previsioni__competenza_(A_B)_;Esercizio_2019:_Previsioni__competenza_;Esercizio_2019:_totale__previsioni__competenza;Esercizio_2019:_Previsioni__competenza____totale__previsioni__competenza_(A_B)_;Media__accertamenti_nei_tre__esercizi__precedenti;Media__Totale__accertamenti__nei_tre__esercizi__precedenti_(*);Media__accertamenti_nei_tre__esercizi__precedenti____Media_Totale__accertamenti__nei_tre__es;Previsioni__cassa_esercizio__2017;(previsioni_competenza__+_residui)__esercizio__2017;Previsioni__cassa_esercizio__2017___(previsioni_competenza__+_residui)__esercizio_2017_(A_B)
;Media__riscossioni_nei_tre__esercizi__precedenti;Media__accertamenti__nei_tre__esercizi__precedenti(*);Media_riscossioni_nei_tre__esercizi__precedenti____Media__accertamenti__nei_tre__esercizi__p; 
"10101";"Tipologia 101: Imposte tasse e proventi assimilati";1.366.500,00;5.012.415,00;27,26231;1.356.500,00;4.052.415,00;33,47387;1.356.500,00;4.052.415,00;33,47;1.237.627,09;3.857.548,14;32,08326;2.988.500,93;2.988.500,93;100,00000;847.312,43;1.237.627,09;68,46266; 
"10104";"Tipologia 104: Compartecipazioni di tributi";;5.012.415,00;0,00000;;4.052.415,00;0,00000;;4.052.415,00;0,00;0,00;3.857.548,14;0,00000;;0,00;;0,00;0,00;; 
"10301";"Tipologia 301: Fondi perequativi da Amministrazioni Centrali";725.000,00;5.012.415,00;14,46409;725.000,00;4.052.415,00;17,89057;725.000,00;4.052.415,00;17,89;763.656,45;3.857.548,14;19,79642;784.500,21;784.500,21;100,00000;733.906,35;763.656,45;96,10426; 
"10302";"Tipologia 302: Fondi perequativi dalla Regione o Provincia autonoma";;5.012.415,00;0,00000;;4.052.415,00;0,00000;;4.052.415,00;0,00;0,00;3.857.548,14;0,00000;;0,00;;0,00;0,00;; 
"";"Totale Titolo 1-Tipologia 101: Imposte tasse e proventi assimilati";;;41,72639;;;51,36443;;;51,36;;;51,87968;;;100,00000;;;79,01023; 
"20101";"Tipologia 101: Trasferimenti correnti da Amministrazioni pubbliche";68.500,00;5.012.415,00;1,36661;68.500,00;4.052.415,00;1,69035;68.500,00;4.052.415,00;1,69;87.451,18;3.857.548,14;2,26701;141.107,42;141.107,42;100,00000;80.951,18;87.451,18;92,56728; 
"20102";"Tipologia 102: Trasferimenti correnti da Famiglie";;5.012.415,00;0,00000;;4.052.415,00;0,00000;;4.052.415,00;0,00;0,00;3.857.548,14;0,00000;;0,00;;0,00;0,00;; 
"20103";"Tipologia 103: Trasferimenti correnti da Imprese";;5.012.415,00;0,00000;;4.052.415,00;0,00000;;4.052.415,00;0,00;0,00;3.857.548,14;0,00000;;0,00;;0,00;0,00;; 
"20104";"Tipologia 104: Trasferimenti correnti da Istituzioni Sociali Private";;5.012.415,00;0,00000;;4.052.415,00;0,00000;;4.052.415,00;0,00;0,00;3.857.548,14;0,00000;;0,00;;0,00;0,00;; 
"20105";"Tipologia 105: Trasferimenti correnti dall'Unione Europea e dal Resto del Mondo";;5.012.415,00;0,00000;;4.052.415,00;0,00000;;4.052.415,00;0,00;0,00;3.857.548,14;0,00000;;0,00;;0,00;0,00;; 
"";"Totale Titolo 2-Tipologia 101: Trasferimenti correnti da Amministrazioni pubbliche";;;1,36661;;;1,69035;;;1,69;;;2,26701;;;100,00000;;;92,56728; 
"30100";"Tipologia 100: Vendita di beni e servizi e proventi derivanti dalla gestione dei beni";393.565,00;5.012.415,00;7,85180;373.565,00;4.052.415,00;9,21833;373.565,00;4.052.415,00;9,22;338.885,96;3.857.548,14;8,78501;531.665,04;531.665,04;100,00000;359.759,00;338.885,96;106,15931; 
"30200";"Tipologia 200: Proventi derivanti dall'attivitą di controllo e repressione delle irregolaritą e degli illeciti";60.000,00;5.012.415,00;1,19703;60.000,00;4.052.415,00;1,48060;60.000,00;4.052.415,00;1,48;55.475,50;3.857.548,14;1,43810;146.422,46;146.422,46;100,00000;42.599,67;55.475,50;76,79006; 
"30300";"Tipologia 300: Interessi attivi";1.200,00;5.012.415,00;0,02394;1.200,00;4.052.415,00;0,02961;1.200,00;4.052.415,00;0,03;219,81;3.857.548,14;0,00570;1.200,00;1.200,00;100,00000;219,81;219,81;100,00000; 
"30400";"Tipologia 400: Altre entrate da redditi da capitale";80.500,00;5.012.415,00;1,60601;80.500,00;4.052.415,00;1,98647;80.500,00;4.052.415,00;1,99;20.250,36;3.857.548,14;0,52495;120.500,00;120.500,00;100,00000;60.750,36;20.250,36;299,99644; 
"30500";"Tipologia 500: Rimborsi e altre entrate correnti";18.000,00;5.012.415,00;0,35911;18.000,00;4.052.415,00;0,44418;18.000,00;4.052.415,00;0,44;6.776,99;3.857.548,14;0,17568;18.000,00;18.000,00;100,00000;6.776,99;6.776,99;100,00000; 
"";"Totale Titolo 3-Tipologia 100: Vendita di beni e servizi e proventi derivanti dalla gestione dei beni";;;11,03789;;;13,15919;;;13,16;;;10,92945;;;100,00000;;;111,50290; 
"40100";"Tipologia 100: Tributi in conto capitale";0,00;5.012.415,00;0,00000;0,00;4.052.415,00;0,00000;0,00;4.052.415,00;0,00;0,00;3.857.548,14;0,00000;0,00;0,00;;0,00;0,00;; 
"40200";"Tipologia 200: Contributi agli investimenti";530.000,00;5.012.415,00;10,57375;0,00;4.052.415,00;0,00000;0,00;4.052.415,00;0,00;307.986,47;3.857.548,14;7,98400;1.314.000,00;1.314.000,00;100,00000;572.683,45;307.986,47;185,94435; 
"40300";"Tipologia 300: Altri trasferimenti in conto capitale";0,00;5.012.415,00;0,00000;0,00;4.052.415,00;0,00000;0,00;4.052.415,00;0,00;0,00;3.857.548,14;0,00000;0,00;0,00;;0,00;0,00;; 
"40400";"Tipologia 400: Entrate da alienazione di beni materiali e immateriali";0,00;5.012.415,00;0,00000;0,00;4.052.415,00;0,00000;0,00;4.052.415,00;0,00;56.905,35;3.857.548,14;1,47517;15.000,00;15.000,00;100,00000;56.905,35;56.905,35;100,00000; 
"40500";"Tipologia 500: Altre entrate in conto capitale";30.000,00;5.012.415,00;0,59851;0,00;4.052.415,00;0,00000;0,00;4.052.415,00;0,00;165.020,38;3.857.548,14;4,27786;373.443,84;373.443,84;100,00000;165.020,38;165.020,38;100,00000; 
"";"Totale Titolo 4-Tipologia 100: Tributi in conto capitale";;;11,17226;;;0,00000;;;0,00;;;13,73702;;;100,00000;;;149,95110; 
"50100";"Tipologia 100: Alienazione di attivitą finanziarie";;5.012.415,00;0,00000;;4.052.415,00;0,00000;;4.052.415,00;0,00;0,00;3.857.548,14;0,00000;;0,00;;0,00;0,00;; 
"50200";"Tipologia 200: Riscossione di crediti di breve termine";;5.012.415,00;0,00000;;4.052.415,00;0,00000;;4.052.415,00;0,00;0,00;3.857.548,14;0,00000;;0,00;;0,00;0,00;; 
"50300";"Tipologia 300: Riscossione crediti di medio-lungo termine";;5.012.415,00;0,00000;;4.052.415,00;0,00000;;4.052.415,00;0,00;0,00;3.857.548,14;0,00000;;0,00;;0,00;0,00;; 
"50400";"Tipologia 400: Altre entrate per riduzione di attivitą finanziarie";;5.012.415,00;0,00000;;4.052.415,00;0,00000;;4.052.415,00;0,00;0,00;3.857.548,14;0,00000;;0,00;;0,00;0,00;; 
"";"Totale Titolo 5-Tipologia 100: Alienazione di attivitą finanziarie";;;0,00000;;;0,00000;;;0,00;;;0,00000;;;0,00000;;;0,00000; 
"60100";"Tipologia 100: Emissione di titoli obbligazionari";0,00;5.012.415,00;0,00000;0,00;4.052.415,00;0,00000;0,00;4.052.415,00;0,00;0,00;3.857.548,14;0,00000;0,00;0,00;;0,00;0,00;; 
"60200";"Tipologia 200: Accensione Prestiti a breve termine";;5.012.415,00;0,00000;;4.052.415,00;0,00000;;4.052.415,00;0,00;0,00;3.857.548,14;0,00000;;0,00;;0,00;0,00;; 
"60300";"Tipologia 300: Accensione Mutui e altri finanziamenti a medio lungo termine";320.000,00;5.012.415,00;6,38415;0,00;4.052.415,00;0,00000;0,00;4.052.415,00;0,00;247.089,47;3.857.548,14;6,40535;320.000,00;320.000,00;100,00000;247.089,47;247.089,47;100,00000; 
"60400";"Tipologia 400: Altre forme di indebitamento";;5.012.415,00;0,00000;;4.052.415,00;0,00000;;4.052.415,00;0,00;0,00;3.857.548,14;0,00000;;0,00;;0,00;0,00;; 
"";"Totale Titolo 6-Tipologia 100: Emissione di titoli obbligazionari";;;6,38415;;;0,00000;;;0,00;;;6,40535;;;100,00000;;;100,00000; 
"70100";"Tipologia 100: Anticipazioni da istituto tesoriere/cassiere";958.000,00;5.012.415,00;19,11254;958.000,00;4.052.415,00;23,64022;958.000,00;4.052.415,00;23,64;163.881,17;3.857.548,14;4,24832;958.000,00;958.000,00;100,00000;163.881,17;163.881,17;100,00000; 
"";"Totale Titolo 7-Tipologia 100: Anticipazioni da istituto tesoriere/cassiere";;;19,11254;;;23,64022;;;23,64;;;4,24832;;;100,00000;;;100,00000; 
"90100";"Tipologia 100: Entrate per partite di giro";211.150,00;5.012.415,00;4,21254;211.150,00;4.052.415,00;5,21047;211.150,00;4.052.415,00;5,21;166.334,32;3.857.548,14;4,31192;239.507,07;239.507,07;100,00000;152.155,78;166.334,32;91,47588; 
"90200";"Tipologia 200: Entrate per conto terzi";250.000,00;5.012.415,00;4,98762;200.000,00;4.052.415,00;4,93533;200.000,00;4.052.415,00;4,94;239.987,66;3.857.548,14;6,22125;278.088,48;278.088,48;100,00000;249.280,28;239.987,66;103,87212; 
"";"Totale Titolo 9-Tipologia 100: Entrate per partite di giro";;;9,20016;;;10,14580;;;10,15;;;10,53317;;;100,00000;;;98,79753;